# Elven Holes Must Fall

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3828900
- Developer: Bunny Honey
- Publisher: Dreamers Workshop
- Released: 2025 · Genre: Adventure · List price: $7.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $339 to $509 per month (mid $424)
- Opportunity score: $424/month at x1.00 dormancy multiplier
- Est. lifetime owners: 4.4k · Est. lifetime net revenue: $11.7k
- Review sentiment: 72% positive across 148 reviews (137 from Steam purchases)
- Review velocity: 6.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Last build shipped 12 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $770 |
| After VAT / sales tax (-13% blended) | $670 |
| After refunds (-9.5% median) | $606 |
| Net to developer (after Steam 30%) | $424 |

## Monthly review counts, oldest to newest (10 months)

74, 18, 6, 1, 12, 3, 2, 1, 19, 1

## Markets by review language

- brazilian: 1%
- french: 2%
- german: 1%
- english: 78%
- koreana: 2%
- russian: 15%
- schinese: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3828900
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.