# 侠影录

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3863760
- Developer: 朽木工作室
- Publisher: 噪点游戏 SERICA GAMES
- Released: 2026 · Genre: Action · List price: $14.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $94.7k to $142.0k per month (mid $118.4k)
- Opportunity score: $118.4k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 32.5k · Est. lifetime net revenue: $163.4k
- Review sentiment: 77% positive across 1092 reviews (1016 from Steam purchases)
- Review velocity: 942.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago
- Store page localized in only 2 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $214.9k |
| After VAT / sales tax (-13% blended) | $187.0k |
| After refunds (-9.5% median) | $169.2k |
| Net to developer (after Steam 30%) | $118.4k |

## Monthly review counts, oldest to newest (1 months)

942

## Markets by review language

- english: 2% (game NOT localized in this language)
- koreana: 0% (game NOT localized in this language)
- russian: 0% (game NOT localized in this language)
- schinese: 98%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3863760
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.