# Home

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3877090
- Developer: Mr.Spoon
- Released: 2025 · Genre: Indie · List price: $7.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $304 to $455 per month (mid $380)
- Opportunity score: $380/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.9k · Est. lifetime net revenue: $10.4k
- Review sentiment: 100% positive across 152 reviews (121 from Steam purchases)
- Review velocity: 5.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 6 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $689 |
| After VAT / sales tax (-13% blended) | $599 |
| After refunds (-9.5% median) | $543 |
| Net to developer (after Steam 30%) | $380 |

## Monthly review counts, oldest to newest (9 months)

37, 22, 29, 6, 7, 3, 11, 1, 6

## Markets by review language

- japanese: 9%
- schinese: 6%
- english: 14%
- koreana: 70%
- russian: 1% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3877090
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.