# Coconut Simulator 2

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3880190
- Developer: Dynamic Games
- Released: 2025 · Genre: Action · List price: $0.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $423 to $634 per month (mid $528)
- Opportunity score: $528/month at x1.00 dormancy multiplier
- Est. lifetime owners: 17.8k · Est. lifetime net revenue: $5.9k
- Review sentiment: 96% positive across 634 reviews (556 from Steam purchases)
- Review velocity: 63.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 5 months ago
- Studio active elsewhere (6 titles tracked), so this one may welcome a partner
- Last build shipped 9 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $959 |
| After VAT / sales tax (-13% blended) | $835 |
| After refunds (-9.5% median) | $755 |
| Net to developer (after Steam 30%) | $528 |

## Monthly review counts, oldest to newest (9 months)

99, 31, 24, 7, 83, 52, 90, 92, 58

## Markets by review language

- koreana: 1%
- russian: 37%
- spanish: 1%
- japanese: 1%
- schinese: 1%
- brazilian: 3%
- german: 2%
- english: 54%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3880190
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.