# BULT: Hunting simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3929200
- Developer: Nordrise
- Publisher: Ykt Games
- Released: 2026 · Genre: Adventure · List price: $9.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.6k to $6.9k per month (mid $5.7k)
- Opportunity score: $5.7k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 26.9k · Est. lifetime net revenue: $90.0k
- Review sentiment: 87% positive across 870 reviews (840 from Steam purchases)
- Review velocity: 68.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 4 months ago
- Last discounted 1 months ago, 2 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $10.4k |
| After VAT / sales tax (-13% blended) | $9.0k |
| After refunds (-9.5% median) | $8.2k |
| Net to developer (after Steam 30%) | $5.7k |

## Monthly review counts, oldest to newest (7 months)

432, 148, 113, 45, 36, 35, 32

## Missed seasonal-sale revenue (modeled)

Skipped 1 Steam seasonal sale window(s) in the last 7 months. Running a -50% discount in those windows is modeled at +$18.1k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- french: 8%
- german: 3%
- english: 39%
- koreana: 0% (game NOT localized in this language)
- russian: 42%
- spanish: 4%
- schinese: 0%
- brazilian: 4%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3929200
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.