# More Sushi!

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3950770
- Developer: pixelqube
- Released: 2025 · Genre: Casual · List price: $2.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $257 to $386 per month (mid $322)
- Opportunity score: $322/month at x1.00 dormancy multiplier
- Est. lifetime owners: 5.8k · Est. lifetime net revenue: $5.8k
- Review sentiment: 87% positive across 189 reviews (180 from Steam purchases)
- Review velocity: 12.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 10 months ago
- Last build shipped 4 months ago
- Store page localized in only 1 language(s)
- Last discounted 1 months ago, 7 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $584 |
| After VAT / sales tax (-13% blended) | $508 |
| After refunds (-9.5% median) | $460 |
| Net to developer (after Steam 30%) | $322 |

## Monthly review counts, oldest to newest (10 months)

63, 21, 9, 9, 10, 13, 10, 14, 10, 20

## Missed seasonal-sale revenue (modeled)

Skipped 2 Steam seasonal sale window(s) in the last 10 months. Running a -50% discount in those windows is modeled at +$376 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- japanese: 2% (game NOT localized in this language)
- brazilian: 6% (game NOT localized in this language)
- french: 2% (game NOT localized in this language)
- german: 2% (game NOT localized in this language)
- english: 79% (game NOT localized in this language)
- koreana: 2% (game NOT localized in this language)
- spanish: 2% (game NOT localized in this language)
- schinese: 3% (game NOT localized in this language)
- russian: 1% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: english). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3950770
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.