# XXX Pussy House

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3959100
- Developer: Dreamers Workshop
- Released: 2025 · Genre: Casual · List price: $6.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $516 to $773 per month (mid $645)
- Opportunity score: $645/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.1k · Est. lifetime net revenue: $5.0k
- Review sentiment: 75% positive across 79 reviews (67 from Steam purchases)
- Review velocity: 11.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Studio active elsewhere (7 titles tracked), so this one may welcome a partner
- Last build shipped 10 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.2k |
| After VAT / sales tax (-13% blended) | $1.0k |
| After refunds (-9.5% median) | $921 |
| Net to developer (after Steam 30%) | $645 |

## Monthly review counts, oldest to newest (6 months)

54, 3, 5, 2, 0, 2

## Markets by review language

- schinese: 6%
- french: 4%
- english: 75%
- russian: 10%
- spanish: 3%
- japanese: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3959100
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.