# Camelot 10000CE

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4089600
- Developer: Miziziziz
- Publisher: Deep Root Interactive
- Released: 2026 · Genre: Action · List price: $7.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $420 to $630 per month (mid $525)
- Opportunity score: $525/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.4k · Est. lifetime net revenue: $3.9k
- Review sentiment: 94% positive across 48 reviews (45 from Steam purchases)
- Review velocity: 7.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Studio active elsewhere (6 titles tracked), so this one may welcome a partner
- Last build shipped 6 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $952 |
| After VAT / sales tax (-13% blended) | $829 |
| After refunds (-9.5% median) | $750 |
| Net to developer (after Steam 30%) | $525 |

## Monthly review counts, oldest to newest (6 months)

18, 13, 7, 1, 4, 4

## Markets by review language

- russian: 16% (game NOT localized in this language)
- spanish: 5% (game NOT localized in this language)
- schinese: 7% (game NOT localized in this language)
- english: 65% (game NOT localized in this language)
- koreana: 7% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: english). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4089600
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.