# Undercover

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4104120
- Developer: intiny
- Released: 2026 · Genre: Action · List price: $14.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $16.9k to $25.3k per month (mid $21.1k)
- Opportunity score: $21.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 21.1k · Est. lifetime net revenue: $106.0k
- Review sentiment: 78% positive across 823 reviews (659 from Steam purchases)
- Review velocity: 167.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Studio active elsewhere (5 titles tracked), so this one may welcome a partner
- Last build shipped 3 months ago
- Store page localized in only 4 language(s)
- Last discounted 0 months ago, 3 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $38.3k |
| After VAT / sales tax (-13% blended) | $33.3k |
| After refunds (-9.5% median) | $30.1k |
| Net to developer (after Steam 30%) | $21.1k |

## Monthly review counts, oldest to newest (4 months)

426, 137, 88, 20

## Markets by review language

- english: 4%
- koreana: 0% (game NOT localized in this language)
- japanese: 0% (game NOT localized in this language)
- schinese: 95%
- brazilian: 0% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4104120
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.