# Private Ward ~VIP Floor: She Was My Nurse~

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4147380
- Developer: Momentum Games
- Released: 2025 · Genre: Indie · List price: $2.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $84 to $125 per month (mid $104)
- Opportunity score: $104/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.5k · Est. lifetime net revenue: $1.5k
- Review sentiment: 92% positive across 77 reviews (46 from Steam purchases)
- Review velocity: 4.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Studio active elsewhere (9 titles tracked), so this one may welcome a partner
- Last build shipped 8 months ago
- 40% of reviews come from key activations (excluded from revenue estimates)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $190 |
| After VAT / sales tax (-13% blended) | $165 |
| After refunds (-9.5% median) | $149 |
| Net to developer (after Steam 30%) | $104 |

## Monthly review counts, oldest to newest (7 months)

20, 4, 9, 5, 1, 2, 4

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4147380
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.