# Don't Disturb Your BOSS

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4165400
- Developer: Lemonhaze Game Studio
- Released: 2026 · Genre: Simulation · List price: $15.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $1.2k to $1.8k per month (mid $1.5k)
- Opportunity score: $2.4k/month at x1.60 dormancy multiplier
- Est. lifetime owners: 1.4k · Est. lifetime net revenue: $7.5k
- Review sentiment: 73% positive across 44 reviews (44 from Steam purchases)
- Review velocity: 11.2 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 4 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $2.7k |
| After VAT / sales tax (-13% blended) | $2.4k |
| After refunds (-9.5% median) | $2.2k |
| Net to developer (after Steam 30%) | $1.5k |

## Monthly review counts, oldest to newest (4 months)

34, 4, 5, 2

## Estimated acquisition range

$36.2k to $72.4k (2-4x the trailing net annuity of $18.1k/year). Same error range applies.

## Markets by review language

- french: 3%
- english: 63%
- koreana: 3%
- russian: 13%
- schinese: 13%
- brazilian: 5% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4165400
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.