# Angel Engine

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4173750
- Developer:  HMS Studios
- Publisher: Aurakenn Games
- Released: 2026 · Genre: Simulation · List price: $7.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $3.4k to $5.1k per month (mid $4.3k)
- Opportunity score: $4.3k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 10.0k · Est. lifetime net revenue: $26.7k
- Review sentiment: 80% positive across 350 reviews (311 from Steam purchases)
- Review velocity: 63.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $7.8k |
| After VAT / sales tax (-13% blended) | $6.7k |
| After refunds (-9.5% median) | $6.1k |
| Net to developer (after Steam 30%) | $4.3k |

## Monthly review counts, oldest to newest (5 months)

220, 41, 20, 17, 21

## Markets by review language

- spanish: 2% (game NOT localized in this language)
- japanese: 1%
- schinese: 6%
- brazilian: 3%
- french: 1%
- german: 1%
- english: 71%
- russian: 16%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4173750
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.