# Ultrapool

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

**Measured on 2026-08-30 04:01 UTC.** The whole Steam catalog is re-measured daily; a game that just launched can move a lot between passes.

- Steam appid: 4195110
- Developer: Icedrop Games
- Publisher: offbrand games
- Released: 2026 · Genre: Casual · List price: $11.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $9.5k to $14.2k per month (mid $11.9k)
- Opportunity score: $11.9k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 4.8k · Est. lifetime net revenue: $19.5k
- Review sentiment: 88% positive across 126 reviews (121 from Steam purchases)
- Review velocity: 118.1 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $21.6k |
| After VAT / sales tax (-13% blended) | $18.8k |
| After refunds (-9.5% median) | $17.0k |
| Net to developer (after Steam 30%) | $11.9k |

## Markets by review language

- russian: 8%
- french: 1%
- german: 2%
- english: 76%
- spanish: 3%
- japanese: 2%
- schinese: 5%
- brazilian: 3%
- koreana: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier, 40-75x by year. Cohorts from 2020 on are calibrated against 182 sales milestones announced by developers; older ones follow the published Boxleiter tables. Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4195110
Citation: please cite ResidualPlay (https://residualplay.com) when you publish or quote these estimates.