# HR Department of Love

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4207080
- Developer: Shimettaharukaze
- Publisher: Tensei Games
- Released: 2026 · Genre: Casual · List price: $12.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $8.5k to $12.8k per month (mid $10.7k)
- Opportunity score: $10.7k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.1k · Est. lifetime net revenue: $13.5k
- Review sentiment: 94% positive across 140 reviews (97 from Steam purchases)
- Review velocity: 98.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 1 months ago
- Store page localized in only 4 language(s)
- Last discounted 0 months ago, 1 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $19.4k |
| After VAT / sales tax (-13% blended) | $16.9k |
| After refunds (-9.5% median) | $15.3k |
| Net to developer (after Steam 30%) | $10.7k |

## Markets by review language

- french: 1% (game NOT localized in this language)
- english: 34%
- russian: 1% (game NOT localized in this language)
- japanese: 4%
- schinese: 59%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4207080
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.