# Pixel Game Maker Series MagicalShot The AttackBump☆

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4300420
- Developer: Azuma Project
- Publisher: Gotcha Gotcha Games
- Released: 2026 · Genre: Action · List price: $4.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $647 to $970 per month (mid $809)
- Opportunity score: $1.3k/month at x1.60 dormancy multiplier
- Est. lifetime owners: 1.9k · Est. lifetime net revenue: $3.2k
- Review sentiment: 100% positive across 65 reviews (59 from Steam purchases)
- Review velocity: 19.3 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 5 months ago
- Store page localized in only 2 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.5k |
| After VAT / sales tax (-13% blended) | $1.3k |
| After refunds (-9.5% median) | $1.2k |
| Net to developer (after Steam 30%) | $809 |

## Monthly review counts, oldest to newest (3 months)

27, 30, 1

## Estimated acquisition range

$19.4k to $38.8k (2-4x the trailing net annuity of $9.7k/year). Same error range applies.

## Markets by review language

- english: 3%
- japanese: 97%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4300420
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.