# Corporate Lust : Under My Desk, Under My Spell

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4354050
- Developer: Momentum Games
- Released: 2026 · Genre: Indie · List price: $2.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $112 to $168 per month (mid $140)
- Opportunity score: $140/month at x1.00 dormancy multiplier
- Est. lifetime owners: 960 · Est. lifetime net revenue: $962
- Review sentiment: 96% positive across 56 reviews (30 from Steam purchases)
- Review velocity: 5.6 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Studio active elsewhere (9 titles tracked), so this one may welcome a partner
- Last build shipped 6 months ago
- 46% of reviews come from key activations (excluded from revenue estimates)
- Last discounted 1 months ago, 4 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $255 |
| After VAT / sales tax (-13% blended) | $222 |
| After refunds (-9.5% median) | $201 |
| Net to developer (after Steam 30%) | $140 |

## Monthly review counts, oldest to newest (5 months)

11, 9, 2, 3, 3

## Missed seasonal-sale revenue (modeled)

Skipped 1 Steam seasonal sale window(s) in the last 5 months. Running a -50% discount in those windows is modeled at +$138 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4354050
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.