# Emerald Flower

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4380750
- Developer: Trash Men Studios
- Released: 2026 · Genre: Action · List price: $0.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $312 to $468 per month (mid $390)
- Opportunity score: $624/month at x1.60 dormancy multiplier
- Est. lifetime owners: 1.4k · Est. lifetime net revenue: $478
- Review sentiment: 98% positive across 48 reviews (45 from Steam purchases)
- Review velocity: 47.0 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $708 |
| After VAT / sales tax (-13% blended) | $616 |
| After refunds (-9.5% median) | $558 |
| Net to developer (after Steam 30%) | $390 |

## Estimated acquisition range

$9.4k to $18.7k (2-4x the trailing net annuity of $4.7k/year). Same error range applies.

## Markets by review language

- english: 100%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4380750
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.