# Don’t Pull Me!

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

**Measured on 2026-08-30 08:47 UTC.** The whole Steam catalog is re-measured daily; a game that just launched can move a lot between passes.

- Steam appid: 4423110
- Developer: Komplo Games
- Released: 2026 · Genre: Adventure · List price: $4.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $963 to $1.4k per month (mid $1.2k)
- Opportunity score: $1.9k/month at x1.60 dormancy multiplier
- Est. lifetime owners: 1.3k · Est. lifetime net revenue: $2.2k
- Review sentiment: 87% positive across 39 reviews (33 from Steam purchases)
- Review velocity: 28.8 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $2.2k |
| After VAT / sales tax (-13% blended) | $1.9k |
| After refunds (-9.5% median) | $1.7k |
| Net to developer (after Steam 30%) | $1.2k |

## Estimated acquisition range

$28.8k to $57.6k (2-4x the trailing net annuity of $14.4k/year). Same error range applies.

## Markets by review language

- spanish: 7%
- schinese: 30%
- brazilian: 19%
- french: 4%
- english: 33%
- koreana: 4%
- russian: 4%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier, 40-75x by year. Cohorts from 2020 on are calibrated against 182 sales milestones announced by developers; older ones follow the published Boxleiter tables. Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4423110
Citation: please cite ResidualPlay (https://residualplay.com) when you publish or quote these estimates.