# Global Protocol: New World Order

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4500270
- Developer: Dorlion Interactive
- Released: 2026 · Genre: Indie · List price: $19.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.6k to $6.8k per month (mid $5.7k)
- Opportunity score: $5.7k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.2k · Est. lifetime net revenue: $14.8k
- Review sentiment: 79% positive across 75 reviews (69 from Steam purchases)
- Review velocity: 34.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $10.3k |
| After VAT / sales tax (-13% blended) | $9.0k |
| After refunds (-9.5% median) | $8.1k |
| Net to developer (after Steam 30%) | $5.7k |

## Monthly review counts, oldest to newest (2 months)

57, 11

## Markets by review language

- spanish: 4%
- japanese: 4%
- schinese: 9%
- brazilian: 2%
- french: 5%
- german: 2%
- koreana: 2%
- russian: 5%
- english: 68%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4500270
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.