# Doctor Pigeon Simulator > ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title. **Measured on 2026-08-29 14:58 UTC.** The whole Steam catalog is re-measured daily; a game that just launched can move a lot between passes. - Steam appid: 4590980 - Developer: Peperoni Games - Released: 2026 · Genre: Action · List price: $4.00 - Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal) - Est. net residual revenue: $187 to $281 per month (mid $234) - Opportunity score: $234/month at x1.00 dormancy multiplier - Est. lifetime owners: 1.0k · Est. lifetime net revenue: $1.3k - Review sentiment: 85% positive across 34 reviews (25 from Steam purchases) - Review velocity: 7.0 reviews/month (6-month average) ## Why it's flagged - Developer active, last post 1 months ago - Last build shipped 1 months ago - Store page localized in only 4 language(s) - Last discounted 0 months ago, 2 sales in the last 12 months ## Where a gross dollar goes (monthly, at current velocity) | Stage | USD/month | |---|---| | Gross storefront sales | $425 | | After VAT / sales tax (-13% blended) | $370 | | After refunds (-9.5% median) | $334 | | Net to developer (after Steam 30%) | $234 | ## Monthly review counts, oldest to newest (2 months) 13, 6 ## Missed seasonal-sale revenue (modeled) Skipped 1 Steam seasonal sale window(s) in the last 2 months. Running a -50% discount in those windows is modeled at +$218 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies. ## Methodology Units are estimated from Steam-purchase reviews times a release-cohort multiplier, 40-75x by year. Cohorts from 2020 on are calibrated against 182 sales milestones announced by developers; older ones follow the published Boxleiter tables. Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer. Source: https://residualplay.com/game/4590980 Citation: please cite ResidualPlay (https://residualplay.com) when you publish or quote these estimates.