# COCORO

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

**Measured on 2026-08-30 05:23 UTC.** The whole Steam catalog is re-measured daily; a game that just launched can move a lot between passes.

- Steam appid: 4650950
- Developer: Frontwing
- Publisher: Frontwing USA
- Released: 2026 · Genre: Adventure · List price: $24.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $10.7k to $16.1k per month (mid $13.4k)
- Opportunity score: $13.4k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.6k · Est. lifetime net revenue: $21.8k
- Review sentiment: 90% positive across 67 reviews (65 from Steam purchases)
- Review velocity: 64.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Studio active elsewhere (9 titles tracked), so this one may welcome a partner
- Last build shipped 0 months ago
- Store page localized in only 4 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $24.3k |
| After VAT / sales tax (-13% blended) | $21.2k |
| After refunds (-9.5% median) | $19.2k |
| Net to developer (after Steam 30%) | $13.4k |

## Markets by review language

- english: 5%
- japanese: 7%
- schinese: 88%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier, 40-75x by year. Cohorts from 2020 on are calibrated against 182 sales milestones announced by developers; older ones follow the published Boxleiter tables. Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4650950
Citation: please cite ResidualPlay (https://residualplay.com) when you publish or quote these estimates.