# The Shu legend

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 4710650
- Developer: Hairtails
- Released: 2026 · Genre: Casual · List price: $3.60
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $531 to $797 per month (mid $664)
- Opportunity score: $1.1k/month at x1.60 dormancy multiplier
- Est. lifetime owners: 1.4k · Est. lifetime net revenue: $1.7k
- Review sentiment: 96% positive across 46 reviews (45 from Steam purchases)
- Review velocity: 22.0 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 2 months ago
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.2k |
| After VAT / sales tax (-13% blended) | $1.0k |
| After refunds (-9.5% median) | $949 |
| Net to developer (after Steam 30%) | $664 |

## Monthly review counts, oldest to newest (2 months)

33, 11

## Estimated acquisition range

$15.9k to $31.9k (2-4x the trailing net annuity of $8.0k/year). Same error range applies.

## Markets by review language

- english: 5%
- koreana: 3% (game NOT localized in this language)
- japanese: 5%
- schinese: 86%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4710650
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.