# The Precinct

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 490110
- Developer: Fallen Tree Games Ltd
- Publisher: Kwalee
- Released: 2025 · Genre: Action · List price: $29.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $28.9k to $43.3k per month (mid $36.1k)
- Opportunity score: $36.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 247.5k · Est. lifetime net revenue: $2.5M
- Review sentiment: 87% positive across 9183 reviews (7734 from Steam purchases)
- Review velocity: 143.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 0 months ago
- Last discounted 0 months ago, 11 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $65.6k |
| After VAT / sales tax (-13% blended) | $57.0k |
| After refunds (-9.5% median) | $51.6k |
| Net to developer (after Steam 30%) | $36.1k |

## Monthly review counts, oldest to newest (15 months)

4461, 529, 407, 199, 365, 152, 365, 311, 162, 92, 226, 160, 80, 194, 110

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/490110
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.