# Football Fictional World Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

**Measured on 2026-09-16 02:40 UTC.** The whole Steam catalog is re-measured daily; a game that just launched can move a lot between passes.

- Steam appid: 4985140
- Developer: keigo0221
- Publisher: Fictional World Sim
- Released: 2026 · Genre: Simulation · List price: $14.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $2.6k to $3.9k per month (mid $3.3k)
- Opportunity score: $3.3k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.0k · Est. lifetime net revenue: $5.0k
- Review sentiment: 76% positive across 25 reviews (25 from Steam purchases)
- Review velocity: 26.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago
- Last discounted 1 months ago, 1 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $5.9k |
| After VAT / sales tax (-13% blended) | $5.2k |
| After refunds (-9.5% median) | $4.7k |
| Net to developer (after Steam 30%) | $3.3k |

## Monthly review counts, oldest to newest (1 months)

26

## Markets by review language

- french: 4% (game NOT localized in this language)
- german: 8%
- english: 67%
- koreana: 4% (game NOT localized in this language)
- russian: 4% (game NOT localized in this language)
- spanish: 4% (game NOT localized in this language)
- schinese: 4%
- brazilian: 4%

Localization gap: 17% of measured reviews are written in languages the game does not support (top: russian). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier, 40-75x by year. Cohorts from 2020 on are calibrated against 182 sales milestones announced by developers; older ones follow the published Boxleiter tables. Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/4985140
Citation: please cite ResidualPlay (https://residualplay.com) when you publish or quote these estimates.