# ArmorSim

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

**Measured on 2026-09-17 08:45 UTC.** The whole Steam catalog is re-measured daily; a game that just launched can move a lot between passes.

- Steam appid: 5159810
- Developer: Timerlan Galimov
- Publisher: Galimov Dynamics 
- Released: 2026 · Genre: Indie · List price: $18.99
- Deal grade: A (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $8.4k to $12.6k per month (mid $10.5k)
- Opportunity score: $16.8k/month at x1.60 dormancy multiplier
- Est. lifetime owners: 2.6k · Est. lifetime net revenue: $16.8k
- Review sentiment: 62% positive across 68 reviews (66 from Steam purchases)
- Review velocity: 66.0 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $19.1k |
| After VAT / sales tax (-13% blended) | $16.6k |
| After refunds (-9.5% median) | $15.0k |
| Net to developer (after Steam 30%) | $10.5k |

## Estimated acquisition range

$252.0k to $504.0k (2-4x the trailing net annuity of $126.0k/year). Same error range applies.

## Markets by review language

- german: 2%
- english: 52%
- russian: 42%
- spanish: 2% (game NOT localized in this language)
- brazilian: 3% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier, 40-75x by year. Cohorts from 2020 on are calibrated against 182 sales milestones announced by developers; older ones follow the published Boxleiter tables. Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/5159810
Citation: please cite ResidualPlay (https://residualplay.com) when you publish or quote these estimates.