# Moduwar

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 923100
- Developer: Biohex Studios
- Publisher: Firesquid
- Released: 2025 · Genre: Indie · List price: $14.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $553 to $829 per month (mid $691)
- Opportunity score: $691/month at x1.00 dormancy multiplier
- Est. lifetime owners: 4.2k · Est. lifetime net revenue: $21.1k
- Review sentiment: 88% positive across 146 reviews (131 from Steam purchases)
- Review velocity: 5.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.3k |
| After VAT / sales tax (-13% blended) | $1.1k |
| After refunds (-9.5% median) | $988 |
| Net to developer (after Steam 30%) | $691 |

## Monthly review counts, oldest to newest (14 months)

49, 26, 2, 5, 1, 7, 6, 2, 10, 3, 4, 4, 2, 10

## Markets by review language

- french: 2%
- german: 2%
- english: 79%
- russian: 6%
- japanese: 1% (game NOT localized in this language)
- schinese: 10%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/923100
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.