# 33 Immortals

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 958520
- Developer: Thunder Lotus
- Released: 2026 · Genre: Action · List price: $14.89
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $102.9k to $154.4k per month (mid $128.6k)
- Opportunity score: $128.6k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 66.3k · Est. lifetime net revenue: $331.0k
- Review sentiment: 73% positive across 2297 reviews (2072 from Steam purchases)
- Review velocity: 1030.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Studio active elsewhere (4 titles tracked), so this one may welcome a partner
- Last build shipped 0 months ago
- Last discounted 1 months ago, 2 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $233.5k |
| After VAT / sales tax (-13% blended) | $203.2k |
| After refunds (-9.5% median) | $183.9k |
| Net to developer (after Steam 30%) | $128.6k |

## Monthly review counts, oldest to newest (2 months)

1815, 246

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/958520
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
